For investment professionals and advisers
This section is built for people who work with other people's money. It carries the engine at full depth, the sources and methods behind every figure, what is actually known about adviser performance, and exhibits you can put in front of a client. It is being written now, one part at a time.
What this section will hold
- The method Every formula, every series, every retrieval date and every tax convention the engine applies, assembled from the code rather than from memory. With it: what the active and passive record says, and the register of data series as a page. Live now, in draft: the engine at full depth and active and passive.
- State of Research What the published record contains on the questions this tool touches, each entry with its source and its limitation in the same breath. With it: eleven statements that come up in conversation, each set out with what a search of the record finds, and the questions the field has not yet answered. Live now, in draft: State of Research.
- The adviser record The little that is known about adviser performance, including our own research and the statistical methods behind it, and what happens when measurement itself becomes the intervention. Live now, in draft: what is known about adviser performance and measurement as the intervention.
- Parallels and openings The same question asked in other professions, and the research that has not been done yet, including subjects worth a thesis. Live now, in draft: the practitioner parallels. The openings are the questions section of State of Research.
- Trading intensity and cost What the large account records report about how much trading costs the people who do it, and what an Australian regulator counts each year in one leveraged product. Live now, in draft: trading intensity and cost.
- Data and licences Every series this site uses or plans to use, who publishes it, what its licence permits, and the source line it has to carry. Live now: read it.
In Your Interest Financial Planning Pty Ltd, ABN 28 094 300 464 is Authorised Rep. No 308161 of Fiduciary Duty Advisers Pty Ltd AFSL No 527434. Nothing in this section is advice to you or to your clients.
Your Scenario
The numbers below are examples, so the charts work straight away – replace them with your own.
All results include costs – set them under ‘More options’.
Contributions count here: the chart shows the blended yearly rate the lump sum and the deposits earned (the rate leans on the years when most of the money was invested, so adding money can lower the rate while raising the final amount).
The detail view compares super and pension directly – contributions and account type don't apply.
Inflation display options
Your mix
70% growth – what Australian funds usually call 'Balanced' and international ones call 'Growth'.
Many super funds' 'Balanced' option holds at least 70% – and up to 80% or even 90%+ – growth assets. The name and the number are different things.
Three portfolios
Defaults make the classic comparison: all-defensive vs the common 'Balanced' 70% vs all shares.
Rent or buy
Two households with the same money. One buys a home with a deposit and a loan; the other rents the same home and invests the deposit, the purchase costs and every year's difference in outlay. Run over every historical stretch of the years shown.
Career paths
Incomes in today's dollars, grown with wages through each historical stretch, as every amount on this site is. The super guarantee, 12% of the income, is all that goes into super.
The mortgage decision
One yearly amount you could spare, three places it could go: extra repayments on the home loan, salary sacrifice into super, or investing outside super. Every household makes the same loan repayments; only the spare money moves. Each bar is what the household is worth at the end, less whatever the loan still owes, over every historical stretch of the years shown.
Catch-up contributions
Unused concessional cap space used in the years before a release age, the money then taken out and paid onto the home loan, against the same take-home paid straight onto the loan or invested outside super. Each is run over every historical stretch of the years shown. What counts as a condition of release is set out by the Australian Taxation Office.
The marginal rate and how each bar counts the loan are the mortgage tab's own controls, so the two exhibits agree.
Contribution splitting
A share of each year's concessional contributions moved to a partner's account, against keeping everything in one. How much may be split, and by when, is set out by the Australian Taxation Office.
The marginal rate is the mortgage tab's own control, so the exhibits agree.
Investing against a loan rate
The same money invested outside super, after fees and tax, against a loan rate you enter. This compares returns and nothing else: borrowing to invest, splitting a loan and deducting its interest are not modelled, and the wider question turns on those.
The marginal rate is the mortgage tab's own control, so the exhibits agree.
All at once, or spread over several years
A lump sum put in on day one, against the same lump put in as equal instalments a year apart, the first on day one: spread over three years is four instalments, the last three years after the first. The money still waiting sits in cash at each year's cash return, taxed as income, and what it earned goes in with the last instalment. The bars show the lump alone; tab 1's balance and yearly saving are set aside here.
The savings clock
A starting amount and a yearly saving of your own, run over every historical stretch of each length from the shortest to the longest set here, and the count of stretches in which the money finished at or above the goal. Tab 1's balance and saving are not used on this tab; its account type, growth dial, costs and contribution growth are. It says what the money did, not what a deposit would have bought.
The 2027 capital gains change
The same stretches for money outside super, taxed two ways at a sale at the end: under the current rules and under the 2027 rules, side by side. The marginal rate at sale is tab 1's own control. The rules were read from the amending Act on the Federal Register of Legislation; the reading is on the assumptions page.
Life events
Tick the events to measure. Each is measured against the same path as tab 7: your settings, nothing else happening. A second bar shows the ticked events together.
Three common moves
More options
The In Your Interest Investment Tools provide a lot of information. You may wish to engage a professional to put the information into context, that is, to explain what it means and what conclusions you may wish to draw yourself.
Each move is measured against the same path: your settings above, the mix restored every year, nothing sold. The cost is what that path finished with minus what the move finished with, in today's dollars, across every historical starting year.
The panic scenario
Standard growth mix: 45% Australian / 55% international shares, bonds defensive. Falls checked monthly.
Starting years
The detail view follows one starting year, year by year: the same money as super accumulation, as a pension whose payments are spent, and as a pension whose payments are reinvested outside super or put back into super. Contributions are set to zero in every line so they are like for like.
More options
Investment Variables
Split the defensive side three ways
Of the defensive side: bonds 100%, term deposits 0%, cash 0%.
Credit premium on the bond series
The Australian bond index this series stands in for holds about 9% corporate bonds, worth roughly 0.1% a year in extra yield, and that 0.1% is applied by default. Raise it to about 0.5% to model a corporate-tilted bond holding such as a credit fund, or set it to 0 for government bonds on their own. The premium is added evenly every year. Real credit spreads widen in bad years: in FY2022 corporate bonds lost more than government bonds once their shorter maturities are allowed for. All assumptions.
The focus mix is normally used by a financial adviser to show how much the returns differ when the starting year changes.
Costs
Fund costs default to the Management Expense Ratio (costs, MER) of an average of the three biggest ETF (fund) providers on the ASX – Vanguard, Betashares, iShares – per asset class. All assumptions.
Why look at this?
This is a resource for Australian investors to get an impression of how future investment returns end up if they resemble the past. It shows the wide variety of outcomes past investors have had – and separates what investors could influence from what they could not.
You can influence: your mix of growth and defensive assets, how much you contribute, whether you invest inside super or outside it, what you pay in fees, and – above all – whether you sell after a big fall.
You cannot influence: which decade you happen to invest in. The same choices, started in different years, ended very differently – and nobody can know in advance whether their starting year is a difficult year, such as 1988 turned out to be, or a good year, such as 1975, when everything in the news at the time was gloom and doom.
What makes this Portfolio Lab different: portfolio-history tools are usually American, and usually show returns before tax. The Lab is built on Australian financial-year data and applies Australian tax rules to every figure – 15% inside super accumulation, 0% in pension (with the compulsory minimum withdrawals), your marginal rate outside super – including franking credits on Australian shares from their introduction in 1988. Everything is after fees and inflation as well. The assumptions page lists every rule.
Each numbered view above makes one of these points with 56 years of Australian data, after fees, tax and inflation. Start with 1 · How time changes risk; everything is adjustable, and every figure updates as you move the controls.
Why not look at this?
This is an enjoyable and useful tool if you want to see what influences investment returns and by how much.
If you are an Australian tax resident and want to know what affects investment returns but this resource seems too much, you could ask a friend to show you how it works or you could just play with it, change numbers, tick and untick boxes, see what happens and over time it will make more and more sense.
What each layer of cost and tax took
Three account types, three sets of tax rules
Super – accumulation. Investment income is taxed at 15% inside the fund, and fees paid from the account attract a 15% tax credit. Contributions are treated as gross tax deductible contributions, whether from employer or personal – so 15% contributions tax comes out on the way in (30% for high earners – see the Div 293 option in the You panel). Concessional contributions are also capped each year at the indexed concessional cap ($32,500).
Pension. Investment income is untaxed and franking credits are refunded in full. The law requires minimum withdrawals each year, which the Lab pays out to you and counts in your outcome.
Outside super. Investment income is taxed at your marginal rate (the Lab's options include the Medicare levy), and franking credits offset that tax.
Franking credits
Large Australian companies pay tax at 30% before they pay dividends, and pass the credit for that tax on to you. For the Australian share index, about 77% of distributions carry franking; the Lab grosses these up and credits them against each year's tax, the same way your tax return would. The credits begin in FY1988, when dividend imputation began – earlier years have none.
Capital gains tax
Who pays capital gains tax in a fund? It depends on the wrapper, i.e. whether it is an Exchange Traded Fund (ETF), which is a fund that can be bought and sold on a stock exchange such as the ASX or a managed fund, which needs to be bought and sold in other ways.
In a managed fund, when other investors cash out, the fund sells assets to pay them – and the capital gains realised by that selling are distributed to the investors who stay. Long-term holders can receive tax bills triggered by other people's exits. The investor who leaves pays tax only on the difference between their own buying and selling prices, plus their share of any gains the fund distributed along the way from rebalancing.
In an Exchange Traded Fund, market makers (the people who are responsible for making the ETF work as an ETF) buy back ETF units by taking shares out of the ETF fund and handing those actual shares to the seller of the ETF units – nothing is sold inside the fund, and the fund hands over its lowest-cost-base parcels.
Remaining investors are not handed anyone else's tax bill, and the big index ETFs – such as VAS (Australian Shares ETF), VGS (Global Shares ETF), and the US-domiciled VTS (US Total Market) – have distributed virtually no capital gains as a result. Tax is deferred until you sell, at your marginal rate at that time – which may be far lower in retirement.
The cautionary tale is Vanguard's US Target Retirement funds in December 2021, which was a managed fund, not an ETF: institutional investors stampeded to a cheaper version, the funds sold holdings to pay them out, and the loyal investors who stayed received taxable capital-gain distributions of roughly 8–12% of their entire balance in one year. Australian ETFs are not immune either – in FY2021 several currency-hedged ETFs paid out large one-off taxable hedging gains. The unhedged index funds the Lab models sailed through the same year quietly.
Inside super the question fades further: a portfolio can be held, without selling, until pension phase, where realised gains are taxed at zero.
The Lab therefore shows returns without CGT along the way. Outside super, CGT does arise when you sell – and selling in a panic would trigger it too if there had been an overall gain. The Lab now shows this: choose Outside super on the left and the outcomes appear after CGT, under both the current rules and the 2027 rules.
Trusts and companies
Under the 2027 rules, capital gains carry a minimum 30% tax rate. If the investment is owned by a family trust that distributes to a company who then eventually distributes it to an individual,
- the 30% capital gains tax minimum paid by the trust, and
- the company's 25% tax rate on the amount received, and
- the individual tax rate,
compound:
A capital gain after inflation in a trust of $1,000 pays 30% or $300 in tax. Leaving $700.
If those $700 are distributed to an individual, that individual gets a tax credit of $300 and therefore pays either 30% (if their tax rate is 0% or 19%) or the marginal tax rates of 32%, 39% and 47% and therefore ends up with $700, $680, $610 or $530.
If those $700 are distributed to a company as it may own the trust (a common arrangement), the company pays 25% (sometimes 30%) tax on the $700 and receives no credit for the tax already paid, leaving $525.
If that gain then finds its way to an individual as company dividends, the individual receives $525 as cash and $175 as franking credits and pays tax as outlined above, with one exception: If their tax rate is under 25%, then the Australian Taxation Office refunds them up to $175.
If their tax rate is 32%, they end up with $476 and paid 52.4% tax.
If their tax rate is 39%, they end up with $427 and paid 57.3% tax.
If their tax rate is 47%, they end up with $371 and paid 62.9% tax.
Happy days.
Every rate, threshold and data source is listed on the assumptions page.
Recommended – explore inflation effects in the left sidebar.
Show in after-inflation, real dollars: no inflation selected – the two displays are identical.
View these numbers as a table
And what does this mean?
Why two “medians” can disagree
Once contributions are switched on, the historical stretches can be put in two different orders: by the yearly rate they earned, and by the dollars they finished with. The two orders are not the same list, so the middle stretch of one is not the middle stretch of the other. In one standard run the middle-rate stretch finished at $915,365 while the middle of the finishing dollars was $1,336,293 – both are true, and they describe different stretches of history.
It is the difference between the median-height person and the median-weight person: two real people, rarely the same one. Every tile and label on this site therefore shows the median of the measure it is displaying – a median rate is the middle rate, a median balance is the middle balance.